EQT Corrects the Toby Rice Group’s False and Misleading Statements
      Highlights Significant Omissions and Errors in the Toby Rice Group’s
      Analysis
    
PITTSBURGH–(BUSINESS WIRE)–EQT Corporation (NYSE:EQT) today issued the following statement
      correcting some of the false and misleading information published
      yesterday by the Toby Rice Group in a letter to EQT shareholders:
    
      The letter issued by the Toby Rice Group yesterday contains a number of
      highly misleading or false statements about EQT’s financial and
      operational performance. Based on these continued misleading and
      reckless statements, we urge EQT shareholders to carefully review any
      materials they receive from the Toby Rice Group and conduct their own
      research to verify the accuracy of statements.
    
To highlight just a few examples, the Toby Rice Group:
- 
        Falsely tried to undermine EQT’s leading free cash flow generation by
 stating that $120 million or 40% of the $305 million of
 adjusted free cash flow1 generated by EQT in the last two
 quarters was from temporary midstream distributions. EQT’s earnings
 press releases and other filings clearly show that only $21 million,
 or less than 7%, of EQT’s adjusted free cash flow over the prior two
 quarters is from midstream distributions. In making this false
 claim, the Toby Rice Group either is trying to mislead investors or
 made an error in calculating EQT’s free cash flow, which demonstrates
 that the Toby Rice Group has no understanding of the significant level
 of free cash flow that EQT is actually generating. If the latter,
 this error calls into question the substance of the Toby Rice Group’s
 vague claims that it can deliver more free cash flow.Furthermore, 
 the Toby Rice Group’s letter cites seasonal cash flow details provided
 by EQT but conveniently omits the Company’s expectations for the
 fourth quarter of 2019 (typically a seasonally strong quarter in the
 industry), when the Company anticipates significant positive free cash
 flow.
- 
        Cherry-picked and misrepresented research information by
 referencing an out-of-context chart from a research report issued by
 an independent sell side analyst at Goldman Sachs dated May 17, 2019.
 The Toby Rice Group used the chart, which was based on 2018 data – to
 claim that EQT is the highest cost operator in the Appalachian Basin.The 
 reality is that this independent sell side analyst actually has a BUY
 rating on EQT and reiterated this rating in a more recent research
 report dated May 30, 2019. The more
 recent report, which was readily available to the Toby Rice Group,
 contained the same chart, but included the following contextual
 statement: “EQT’s poor supply cost positioning based in part on 2018
 underperformance appears to be improving with
 new initiatives undertaken by management and operational momentum.”2Furthermore, 
 the more recent May 30, 2019 Goldman Sachs report included an
 accompanying forward-looking chart that highlighted EQT’s favorable
 outlook, stating “COG and EQT have an attractive combination of FCF
 yield, production growth and net debt/EBITDA relative to gassy peers.”2We 
 believe the Toby Rice Group’s decision to selectively cite only one
 chart taken out of context from an older report demonstrates either a
 lack of adequate due diligence or a willful intent to mislead
 investors.
- 
        Manipulated data to tell a false story about EQT’s cost
 structure. For example, the Toby Rice Group cited another sell side
 research report that contained a number of inaccurate calculations and
 errors. The report, issued by a sell side analyst at Wolfe Research,
 included a well cost analysis that excluded EQT’s peer-leading LOE and
 G&A metrics, made adjustments to EQT’s cost structure that are
 incorrect and inconsistent across the peer set, and failed to adjust
 Rice Energy historical numbers for the current service cost
 environment and the realities of EQT’s water usage and delivery
 portfolio. EQT has previously refuted a number of these claims in
 detail.EQT is among the Appalachian Basin’s low-cost 
 leaders – with peer-leading LOE and SG&A costs. EQT also has top-tier
 drilling and completion costs per foot. Furthermore, since the new
 management team assumed their roles in November 2018, the Company has
 identified $150 million in annual cost reductions and has a line of
 sight to further cost reductions.
- 
        Used dated, pre-merger (Rice Energy and EQT) cash flow assumptions
 in an attempt to obscure EQT’s recent strong performance. The
 pre-merger cash flow projections reflect a different business climate,
 production growth rate trajectories, and legacy midstream agreements,
 which were not comparable between the two companies and were unrelated
 to upstream operations.Moreover, while Rice Energy was 
 moving from a higher growth rate to a lower growth rate, EQT’s
 projections reflected a higher growth rate trajectory. EQT has since
 adjusted the Company’s strategy from growth mode to significant and
 sustainable free cash flow generation to maximize shareholder value.
 In addition, each company had a very different arrangement with its
 midstream affiliate, with EQT’s legacy contracts carrying a heavier
 burden to its upstream cash flow projections.
      The facts are clear: EQT is a low cost producer generating strong
      free cash flow.
    
      The EQT Board recommends that shareholders support EQT by voting on the GOLD
      universal proxy card “FOR” all 12 of EQT’s highly qualified
      director nominees. Shareholders should simply discard and NOT vote using
      any white proxy cards they may receive from the Toby Rice Group.
    
      1 Non-GAAP financial measure, see disclosure below for
      definition and reconciliation.
2 Permission to use
      quotations neither sought nor obtained.
      If you have any questions, or need assistance in voting
your
      shares on the GOLD universal proxy card,
please call EQT’s
      proxy solicitor:
INNISFREE M&A INCORPORATED
TOLL-FREE
      at 1-877-687-1866 (from the U.S. or Canada)
Or at (412)
      232-3651 (From Other Locations)
Please discard and do NOT
      vote using any white proxy cards you may receive from the Toby Rice Group
    
      
      About EQT Corporation:
    
      EQT Corporation is a natural gas production company with emphasis in the
      Appalachian Basin and operations throughout Pennsylvania, West Virginia
      and Ohio. With 130 years of experience and a long-standing history of
      good corporate citizenship, EQT is the largest producer of natural gas
      in the United States. As a leader in the use of advanced horizontal
      drilling technology, EQT is committed to minimizing the impact of
      drilling-related activities and reducing its overall environmental
      footprint. Through safe and responsible operations, EQT is helping to
      meet our nation’s demand for clean-burning energy, while continuing to
      provide a rewarding workplace and support for activities that enrich the
      communities where its employees live and work. Visit EQT Corporation at www.EQT.com;
      and to learn more about EQT’s sustainability efforts, please visit https://csr.eqt.com.
    
      EQT Management speaks to investors from time to time and the analyst
      presentation for these discussions, which is updated periodically, is
      available via the Company’s investor relationship website at ir.eqt.com.
    
Cautionary Statements
      This communication contains certain forward-looking statements within
      the meaning of Section 21E of the Securities Exchange Act of 1934, as
      amended, and Section 27A of the Securities Act of 1933, as amended.
      Statements that do not relate strictly to historical or current facts
      are forward-looking. Without limiting the generality of the foregoing,
      forward-looking statements contained in this communication specifically
      include the expectations of plans, strategies, objectives and growth and
      anticipated financial and operational performance of the Company and its
      subsidiaries, including guidance regarding projected adjusted free cash
      flow. These forward-looking statements involve risks and uncertainties
      that could cause actual results to differ materially from projected
      results. Accordingly, investors should not place undue reliance on
      forward-looking statements as a prediction of actual results. The
      Company has based these forward-looking statements on current
      expectations and assumptions about future events, taking into account
      all information currently available to the Company. While the Company
      considers these expectations and assumptions to be reasonable, they are
      inherently subject to significant business, economic, competitive,
      regulatory and other risks and uncertainties, many of which are
      difficult to predict and beyond the Company’s control. The risks and
      uncertainties that may affect the operations, performance and results of
      the Company’s business and forward-looking statements include, but are
      not limited to, those set forth under Item 1A, “Risk Factors,” of the
      Company’s Form 10-K for the year ended December 31, 2018, as filed with
      the SEC and as updated by subsequent Form 10-Qs filed by the Company,
      and those set forth in the other documents the Company files from time
      to time with the SEC.
    
      Any forward-looking statement speaks only as of the date on which such
      statement is made, and the Company does not intend to correct or update
      any forward-looking statement, whether as a result of new information,
      future events or otherwise, except as required by law.
    
NON-GAAP DISCLOSURES
Adjusted Free Cash Flow
      Adjusted free cash flow is defined as the Company’s net cash provided by
      operating activities less changes in other assets and liabilities, less
      EBITDA attributable to discontinued operations (a non-GAAP supplemental
      financial measure defined below), plus interest expense attributable to
      discontinued operations and cash distributions from discontinued
      operations, less accrual-based capital expenditures attributable to
      continuing operations. Adjusted free cash flow is a non-GAAP
      supplemental financial measure that the Company’s management and
      external users of its consolidated financial statements, such as
      industry analysts, lenders and ratings agencies use to assess the
      Company’s liquidity. The Company believes that adjusted free cash flow
      provides useful information to management and investors in assessing the
      impact of the Company’s ability to generate cash flow in excess of
      capital requirements and return cash to shareholders. Adjusted free cash
      flow should not be considered as an alternative to net cash provided by
      operating activities or any other measure of liquidity presented in
      accordance with GAAP.
    
      The table below reconciles adjusted free cash flow with net cash
      provided by operating activities, the most comparable financial measure
      calculated in accordance with GAAP, as derived from the Statements of
      Condensed Consolidated Cash Flows included in the Company’s report on
      Form 10-Q for the quarter ended March 31, 2019 and in the Company’s
      report on Form 10-K for the year ended December 31, 2018.
    
| Three Months Ended March 31, 2019 | Three Months Ended December 31, 2018 | Total | ||||||||||
| (Thousands) | ||||||||||||
| Net cash provided by operating activities | $ | 871,287 | $ | 530,866 | $ | 1,402,153 | ||||||
| (Deduct) / add back changes in other assets and liabilities | (223,934 | ) | 261,216 | 37,282 | ||||||||
| Operating cash flow | $ | 647,353 | $ | 792,082 | $ | 1,439,435 | ||||||
| (Deduct) / add back: | ||||||||||||
| EBITDA attributable to discontinued operations(a) | — | (118,934 | ) | (118,934 | ) | |||||||
| Interest expense attributable to discontinued operations | — | 19,452 | 19,452 | |||||||||
| Adjusted operating cash flow | $ | 647,353 | $ | 692,600 | $ | 1,339,953 | ||||||
| (Deduct): | ||||||||||||
| Capital expenditures attributable to continuing operations | (476,022 | ) | (558,351 | ) | (1,034,373 | ) | ||||||
| Adjusted free cash flow | $ | 171,331 | $ | 134,249 | $ | 305,580 | ||||||
      (a) As a result of the separation of the Company’s midstream business
      from its upstream business and subsequent spin-off of Equitrans
      Midstream Corporation in November 2018, the results of operations of
      Equitrans Midstream Corporation are presented as discontinued operations
      in the Company’s Statements of Condensed Consolidated Operations. EBITDA
      attributable to discontinued operations is a non-GAAP supplemental
      financial measure reconciled in the section below.
    
EBITDA Attributable to Discontinued Operations
      EBITDA attributable to discontinued operations is a non-GAAP
      supplemental financial measure defined as income from discontinued
      operations, net of tax plus interest expense, income tax expense,
      depreciation and amortization of intangible assets attributable to
      discontinued operations for the three months ended December 31, 2018.
    
      The table below reconciles EBITDA attributable to discontinued
      operations with income from discontinued operations, net of tax, the
      most comparable financial measure calculated in accordance with GAAP, as
      reported in the Statements of Condensed Consolidated Operations included
      in the Company’s report on Form 10-K for the year ended December 31,
      2018.
    
| Three Months Ended December 31, 2018 | ||||
| (Thousands) | ||||
| Income (loss) from discontinued operations, net of tax | $ | (163,911 | ) | |
| Add back / (deduct): | ||||
| Interest expense | 19,452 | |||
| Income tax benefit | (31,575 | ) | ||
| Depreciation | 22,243 | |||
| Amortization of intangible assets | 4,847 | |||
| Impairment of goodwill | 267,878 | |||
| EBITDA attributable to discontinued operations | $ | 118,934 | ||
Important Information
      EQT Corporation (the “Company”) filed a definitive proxy statement and
      associated GOLD universal proxy card with the Securities and Exchange
      Commission (the “SEC”) on May 22, 2019 in connection with the
      solicitation of proxies for the Company’s 2019 Annual Meeting of
      Shareholders (the “2019 Annual Meeting”). Details concerning the
      nominees for election to the Company’s Board of Directors at the 2019
      Annual Meeting are included in the definitive proxy statement. BEFORE
      MAKING ANY VOTING DECISION, INVESTORS AND SHAREHOLDERS OF THE COMPANY
      ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH OR FURNISHED TO THE
      SEC, INCLUDING THE COMPANY’S DEFINITIVE PROXY STATEMENT AND ANY
      SUPPLEMENTS THERETO, IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL
      CONTAIN IMPORTANT INFORMATION. Investors and shareholders can obtain a
      copy of the relevant documents filed by the Company with the SEC,
      including the definitive proxy statement, free of charge by visiting the
      SEC’s website, www.sec.gov.
      Investors and shareholders can also obtain, without charge, a copy of
      the definitive proxy statement, when available, and other relevant filed
      documents by directing a request to Blake McLean, Senior Vice
      President, Investor Relations and Strategy of EQT Corporation, at [email protected],
      by calling the Company’s proxy solicitor, Innisfree M&A Incorporated,
      toll-free, at 877-687-1866, or from the Company’s website at https://ir.eqt.com/sec-filings.
    
Contacts
      Analyst inquiries:
Blake McLean – Senior Vice President,
      Investor Relations and Strategy
412.395.3561
[email protected]
    
      Media inquiries:
Michael Laffin – Vice President,
      Communications
412.395.2069
[email protected]
    

 
 
 
 
 
 
 
 
 
 
 
 
 
 



