Cabot Corp Reports Third Quarter Fiscal 2025 Results

Diluted earnings per share (“EPS”) of $1.86 and Adjusted EPS of $1.90

BOSTON, Aug. 04, 2025 (GLOBE NEWSWIRE) — Cabot Corporation (NYSE: CBT) today announced results for its third quarter of fiscal year 2025.

Q3 FY25 Key Highlights

  • Diluted EPS of $1.86 and Adjusted EPS of $1.90, which represents a 1% decrease in Adjusted EPS compared to the same quarter in the prior year

  • Reinforcement Materials segment EBIT of $128 million; down 6% compared to the same quarter in the prior year
  • Performance Chemicals segment EBIT of $57 million; up 4% compared to the same quarter in the prior year
  • Returned $64 million of cash to shareholders through dividends and share repurchases
  • Awarded Platinum rating from EcoVadis for exceptional leadership in sustainability performance for the fifth consecutive year
(In millions, except per share amounts)    Three Months Ended Nine Months Ended
  6/30/25 6/30/24 6/30/25 6/30/24
         
Net sales and other operating revenues $ 923   $ 1,016   $ 2,814   $ 2,993  
Net income (loss) attributable to Cabot Corporation $ 101   $ 109   $ 288   $ 243  
         
         
Net earnings (loss) per share attributable to Cabot Corporation $ 1.86   $ 1.94   $ 5.22   $ 4.30  
Less: Certain items after tax per share $ (0.04 ) $ 0.02   $ (0.34 ) $ (0.95 )
Adjusted EPS $ 1.90   $ 1.92   $ 5.56   $ 5.25  
   

Sean Keohane, Cabot President and Chief Executive Officer commented: “Despite a challenging demand environment, I am pleased with our third quarter financial performance as we delivered Adjusted Earnings Per Share of $1.90. This strong financial performance is a testament to our team’s disciplined execution in a highly dynamic environment. We remain focused on managing pricing and costs and leveraging our global footprint to adeptly respond to uncertainty from tariffs and a weaker global macroeconomic environment. EBIT in our Reinforcement Materials segment declined $8 million, or 6%, and EBIT in our Performance Materials segment increased by $2 million, or 4%. Both segments continue to manage through a challenging demand environment through optimization and cost management efforts.”

Keohane continued, “During the third quarter, we delivered strong operating cash flow of $249 million and returned $64 million of cash to our shareholders through $24 million in dividends and $40 million in share repurchases. Furthermore, our balance sheet strength is reflected in our Net Debt to EBITDA ratio of 1.3x and liquidity of $1.4 billion.”

Financial Detail
For the third quarter of fiscal 2025, net income attributable to Cabot Corporation was $101 million ($1.86 per diluted common share). Net income reflects an after-tax per share charge from certain items of $0.04. Adjusted EPS for the third quarter of fiscal 2025 was $1.90 per share.

Segment Results

Reinforcement Materials Third quarter fiscal 2025 EBIT in Reinforcement Materials decreased by $8 million compared to the third quarter of fiscal 2024. The decrease in EBIT was primarily driven by lower volumes in Asia Pacific and the Americas.

Global and regional volume changes for Reinforcement Materials for the third quarter of fiscal 2025 as compared to the same quarter of the prior year are set forth in the table below:

  Third Quarter
Year-over-Year Change
Global Reinforcement Materials Volumes (8%)
Asia Pacific (11%)
Europe, Middle East, Africa 4%
Americas (9%)
   

Performance Chemicals – Third quarter fiscal 2025 EBIT in Performance Chemicals increased by $2 million compared to the third quarter of fiscal 2024 primarily due to higher gross profit per ton, partially offset by 8% lower volumes. The higher gross profit per ton was primarily due to cost savings measures and optimization initiatives across the segment. The lower volumes were due to lower customer demand driven by uncertainty from tariffs and a weaker global macroeconomic environment, particularly in auto-related applications.

Cash Performance The Company ended the third quarter of fiscal 2025 with a cash balance of $239 million. During the third quarter of fiscal 2025, cash flows from operating activities were a source of $249 million. Capital expenditures for the third quarter of fiscal 2025 were $61 million. Additional uses of cash during the third quarter included $24 million for the payment of dividends and $40 million for share repurchases.

Taxes – During the third quarter of fiscal 2025, the Company recorded a tax expense of $43 million with an effective tax rate of 28%. Our operating tax rate for fiscal 2025 is expected to be in the range of 27% to 29%.

Outlook
Commenting on the outlook for the Company, Keohane said, “We are reaffirming the range of our Adjusted Earnings Per Share guidance for fiscal 2025 of $7.15 to $7.50. As expected, customer demand is being impacted by the uncertainty around tariffs and the global macro-economic environment, and this is translating into lower volumes in the second half of fiscal 2025 in both our Reinforcement Materials and Performance Chemicals segments. At current demand levels, we would expect to be in the middle to lower end of the range. If the more recent announcements on tariffs were to translate into higher demand in the fourth fiscal quarter, we would expect to be higher in the guidance range.”

Keohane continued, “Despite the challenges brought on by the current macro-economic environment, we expect to deliver earnings growth in the fiscal year and strong operating cash flow. We remain focused on reducing costs, optimizing across our network and driving disciplined commercial execution. Our strong cash flow and balance sheet allows us to invest in strategic growth projects and return capital to shareholders. While the current economic environment is weaker than we expected at the beginning of our fiscal year, I am pleased with how the Cabot team is responding to this challenging environment.”  

Earnings Call
The Company will host a conference call with industry analysts at 8:00 a.m. Eastern time on Tuesday, August 5, 2025. The call can be accessed through Cabot’s investor relations website at http://investor.cabot-corp.com

About Cabot Corporation
Cabot Corporation (NYSE: CBT) is a global specialty chemicals and performance materials company headquartered in Boston, Massachusetts. The company is a leading provider of reinforcing carbonsspecialty carbonsbattery materials, engineered elastomer compositesinkjet colorantsmasterbatches and conductive compoundsfumed metal oxides and aerogel. For more information on Cabot, please visit the company’s website at cabotcorp.com. The Company regularly posts important information on its website and encourages investors and potential investors to consult the Cabot website regularly.

Forward-Looking Statements – This earnings release contains forward-looking statements. All statements that address expectations or projections about the future, including with respect to our expectations for our performance in fiscal year 2025, including our expectations for Adjusted EPS for fiscal 2025, our expectations for capital allocation and operating cash flow for fiscal 2025, our expected operating tax rate for fiscal 2025, and our assumptions underlying those expectations are forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, potentially inaccurate assumptions, and other factors, some of which are beyond our control and difficult to predict. If known or unknown risks materialize, or should underlying assumptions prove inaccurate, our actual results could differ materially from past results and from those expressed or implied by forward-looking statements. Important factors that could cause our results to differ materially from those expressed or implied in the forward-looking statements include, but are not limited to, industry capacity utilization and competition from other specialty chemical companies; safety, health and environmental requirements and related constraints imposed on our business; regulatory and financial risks related to climate change developments; volatility in the price and availability of energy and raw materials, including with respect to the Russian invasion of Ukraine and the U.S.-China trade relationship; a significant adverse change in a customer relationship or the failure of a customer to perform its obligations under agreements with us; failure to achieve growth expectations from new products, applications and technology developments; failure to realize benefits from acquisitions, alliances, or joint ventures or achieve our portfolio management objectives; unanticipated delays in, or increased cost of site development projects; negative or uncertain worldwide or regional economic conditions and market opportunities, including from trade relations, global health matters or geo-political conflicts; litigation or legal proceedings; interest rates, tax rates, currency exchange controls, tariffs and fluctuations in foreign currency rates; and the accuracy of the assumptions we used in establishing reserves for our share of liability for respirator claims. These factors are discussed more fully in the reports we file with the Securities and Exchange Commission (“SEC”), particularly under the heading “Risk Factors” in our annual report on Form 10-K for our fiscal year ended September 30, 2024, which are filed with the SEC at www.sec.gov. We assume no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by securities and other applicable laws.

Use of Non-GAAP Financial Measures
To supplement Cabot’s consolidated financial statements presented on a generally accepted accounting principle (“GAAP”) basis, the preceding discussion of our results and the accompanying financial tables report Adjusted EPS, Total Segment EBIT, Total Segment EBITDA, Adjusted EBITDA, our operating tax rate, Free Cash Flow and Discretionary Free Cash Flow, all of which are non-GAAP financial measures. These non-GAAP financial measures are not computed in accordance with, or as an alternative to, GAAP, and the definitions of these measures may not be comparable to those used by other companies. Reconciliations of Adjusted EPS to net income (loss) per share attributable to Cabot Corporation, the most directly comparable GAAP financial measure, Total Segment EBIT, Total Segment EBITDA, and Adjusted EBITDA to Income (loss) from operations before income taxes and equity in earnings of affiliated companies, the most directly comparable GAAP financial measure of each such non-GAAP measure, operating tax rate to effective tax rate, the most directly comparable GAAP financial measure and Free Cash Flow and Discretionary Free Cash Flow to Cash flow provided by (used in) operating activities, the most directly comparable GAAP financial measure, are provided in the tables titled “Cabot Corporation Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate” and “Cabot Corporation Reconciliation of Non-GAAP Financial Measures.”

Management believes these non-GAAP measures provide investors with greater transparency to the information used by Cabot management in its financial and operational decision-making, allow investors to see Cabot’s results through the eyes of management, and better enable Cabot’s investors to understand Cabot’s operating performance and financial condition.

Adjusted EPS. In calculating Adjusted EPS, we exclude from our net income (loss) attributable to Cabot Corporation items of expense and income that management does not consider representative of the Company’s business operations. Accordingly, reporting earnings on an adjusted basis supplements the GAAP measure of performance and provides additional information related to the underlying performance of the business. For example, certain of the items we exclude are items that we are required by GAAP to recognize in one period that relate to activities extending over several periods or relate to single events that management considers to be unusual and infrequent, although not necessarily non-recurring. We refer to these items as “certain items.” Management believes excluding these items facilitates operating performance comparisons from period to period by eliminating differences caused by the existence and timing of certain expense and income items that would not otherwise be apparent on a GAAP basis and evaluates the Company’s operating performance without the impact of these costs or benefits. Management also uses Adjusted EPS as a key measure in evaluating management performance for incentive compensation purposes.

The items of income and expense that we exclude from our calculations of Adjusted EPS but that are included in our GAAP net income (loss) per share, as applicable in a particular reporting period, include, but are not limited to, the following:

  • Argentina controlled currency devaluation loss related to the foreign exchange loss from government-controlled currency devaluations on our net monetary assets denominated in the Argentine peso and investment losses related to the utilization of government bond programs established for the settlement of certain foreign payables.
  • Global restructuring activities, which include costs or benefits associated with cost reduction initiatives or plant closures and are primarily related to (i) employee termination costs, (ii) asset impairment charges associated with restructuring actions, (iii) costs to close facilities, including environmental costs and contract termination penalties, and (iv) gains realized on the sale of land or equipment associated with restructured plants or locations.
  • Legal and environmental matters and reserves, which consist of costs or benefits for matters typically related to former businesses or that are otherwise incurred outside of the ordinary course of business.
  • Acquisition and integration-related charges, which include transaction costs, redundant costs incurred during the period of integration, and costs associated with transitioning certain management and business processes to Cabot’s processes.
  • Asset impairment charges, which primarily include charges associated with an impairment of goodwill, other long-lived assets or assets held for sale.
  • Gains (losses) on sale of a business.
  • Employee benefit plan settlements, which consist of either charges or benefits associated with the termination of a pension plan or the transfer of a pension plan to a multi-employer plan.

Cabot does not provide an expected GAAP EPS range or reconciliation of the Adjusted EPS range with an expected GAAP EPS range because, without unreasonable effort, we are unable to predict with reasonable certainty the matters we would allocate to “certain items,” including unusual gains and losses, costs associated with future restructurings, acquisition-related expenses and litigation outcomes. These items are uncertain, depend on various factors, and could have a material impact on GAAP EPS in future periods.

Total Segment EBIT. Total Segment EBIT reflects the sum of EBIT from our two reportable segments. In calculating Total Segment EBIT we exclude from our Income (loss) from operations before income taxes and equity in earnings of affiliated companies, certain items and items that, because they are not controlled by the business segments and primarily benefit corporate objectives, are not allocated to our business segments, such as interest expense and other corporate costs, which include unallocated corporate overhead expenses such as certain corporate salaries and headquarter expenses, plus costs related to corporate projects and initiatives.

Total Segment EBITDA. Total Segment EBITDA is equal to Total Segment EBIT (as defined above), but further adjusted for depreciation and amortization.

Adjusted EBITDA. Adjusted EBITDA reflects Total Segment EBITDA and is further adjusted for unallocated corporate costs, which include unallocated corporate overhead expenses such as certain corporate salaries and headquarter expenses, plus costs related to corporate projects and initiatives.

Free Cash Flow. To calculate “Free Cash Flow” we deduct Additions to property, plant and equipment from cash flow provided by (used in) operating activities.

Discretionary Free Cash Flow. To calculate “Discretionary Free Cash Flow” we deduct sustaining and compliance capital expenditures and changes in Net Working Capital from cash flow provided by (used in) operating activities.

Operating Tax Rate. Our “operating tax rate” is calculated based upon management’s forecast of the annual operating tax rate for the fiscal year applied to adjusted pre-tax earnings. The operating tax rate excludes income tax (expense) benefit on certain items, discrete tax items and, on a quarterly basis the timing of losses in certain jurisdictions. The income tax (expense) benefit on certain items is determined using the applicable rates in the taxing jurisdictions in which the certain items occurred and includes both current and deferred income tax (expense) benefit based on the nature of the certain items. Discrete tax items include, but are not limited to, changes in valuation allowance, uncertain tax positions, and other tax items, such as the tax impact of legislative changes and tax accruals on historic earnings due to changes in indefinite reinvestment assertions. Management believes that this non-GAAP financial measure is useful supplemental information because it helps our investors compare our tax rate year to year on a consistent basis and to understand what our tax rate on current operations would be without the impact of these items.

Cabot does not provide a forward-looking reconciliation of the operating tax rate range with an effective tax rate range because, without unreasonable effort, we are unable to predict with reasonable certainty the matters we would allocate to “certain items,” including unusual gains and losses, costs associated with future restructurings, acquisition-related expenses and litigation outcomes. These items are uncertain, depend on various factors, and could have a material impact on the effective tax rate in future periods.

Explanation of Terms Used

Product Mix. The term “product mix” refers to the mix of types and grade of products sold or the mix of geographic regions where products are sold, and the positive or negative impact this has on the revenue or profitability of the business or segment.

Net Working Capital. The term “net working capital” includes accounts receivable, inventory and accounts payable and accrued expenses.

Third Quarter Earnings Announcement, Fiscal 2025              
               
               
CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS            
               
               
Periods ended June 30 Three Months Nine Months
Dollars in millions, except per share amounts (unaudited)   2025       2024       2025       2024  
               
Net sales and other operating revenues $ 923     $ 1,016     $ 2,814     $ 2,993  
Cost of sales   679       760       2,094       2,273  
Gross profit   244       256       720       720  
Selling and administrative expenses   62       68       192       210  
Research and technical expenses   15       16       44       46  
Income (loss) from operations   167       172       484       464  
Interest and dividend income   7       8       20       25  
Interest expense   (19 )     (19 )     (56 )     (62 )
Other income (expense)         (3 )     2       (33 )
Income (loss) from operations before income taxes and equity in earnings of affiliated companies   155       158       450       394  
(Provision) benefit for income taxes   (43 )     (40 )     (133 )     (121 )
Equity in earnings of affiliated companies, net of tax   1       2       5       5  
Net income (loss)   113       120       322       278  
Net income (loss) attributable to noncontrolling interests, net of tax   12       11       34       35  
Net income (loss) attributable to Cabot Corporation $ 101     $ 109     $ 288     $ 243  
               
Weighted-average common shares outstanding              
Basic   53.5       55.1       53.9       55.3  
Diluted   53.8       55.7       54.4       55.8  
               
Earnings (loss) per common share:              
Basic $ 1.87     $ 1.96     $ 5.27     $ 4.34  
Diluted $ 1.86     $ 1.94     $ 5.22     $ 4.30  
                               

               
CABOT CORPORATION SUMMARY RESULTS BY SEGMENT              
               
               
Periods ended June 30 Three Months   Nine Months
Dollars in millions, except per share amounts (unaudited)   2025       2024       2025       2024  
Sales              
Reinforcement Materials $ 573     $ 649     $ 1,778     $ 1,966  
Performance Chemicals   320       332       942       928  
Segment sales   893       981       2,720       2,894  
Unallocated and other (A)   30       35       94       99  
Net sales and other operating revenues $ 923     $ 1,016     $ 2,814     $ 2,993  
               
Segment Earnings Before Interest and Taxes (B)              
Reinforcement Materials $ 128     $ 136     $ 389     $ 414  
Performance Chemicals   57       55       152       120  
Total Segment Earnings Before Interest and Taxes   185       191       541       534  
               
Unallocated and Other              
Interest expense   (19 )     (19 )     (56 )     (62 )
Certain items (C)   (3 )     (2 )     (13 )     (56 )
Unallocated corporate costs   (13 )     (16 )     (39 )     (51 )
General unallocated income (expense) (D)   6       6       22       34  
Less: Equity in earnings of affiliated companies, net of tax   1       2       5       5  
Income (loss) from operations before income taxes and equity in earnings of affiliated companies   155       158       450       394  
(Provision) benefit for income taxes (including tax certain items)   (43 )     (40 )     (133 )     (121 )
Equity in earnings of affiliated companies, net of tax   1       2       5       5  
Net income (loss)   113       120       322       278  
Net income (loss) attributable to noncontrolling interests, net of tax   12       11       34       35  
Net income (loss) attributable to Cabot Corporation $ 101     $ 109     $ 288     $ 243  
               
Diluted earnings (loss) per share of common stock attributable to Cabot Corporation $ 1.86     $ 1.94     $ 5.22     $ 4.30  
               
Adjusted earnings (loss) per share (E) $ 1.90     $ 1.92     $ 5.56     $ 5.25  
               
Diluted weighted average common shares outstanding   53.8       55.7       54.4       55.8  
               

(A) Unallocated and other reflects external shipping and handling fees, the impact of unearned revenue, and discounting charges for certain Notes receivable.

(B) Segment EBIT is a measure used by Cabot’s Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment EBIT includes Equity in earnings of affiliated companies, net of tax, Net income attributable to noncontrolling interests, net of tax, and discounting charges for certain Notes receivable.

(C) Details of Certain items are presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.

(D) General unallocated income (expense) consists of gains (losses) arising from foreign currency transactions, net of other foreign currency risk management activities, Interest and dividend income, the profit or loss related to the corporate adjustment for unearned revenue and unrealized holding gains (losses) for investments. This does not include items of income or expense from the items that are separately treated as Certain items.

(E) Adjusted EPS is a non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS is presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.

       
CABOT CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
       
       
  June 30,   September 30,
Dollars in millions (unaudited)   2025       2024  
       
Current assets:      
Cash and cash equivalents $ 239     $ 223  
Accounts and notes receivable, net of reserve for doubtful accounts of $5 and $5   689       733  
Inventories:      
Raw materials   145       150  
Finished goods   322       333  
Other   64       69  
Total inventories   531       552  
Prepaid expenses and other current assets   114       97  
Total current assets   1,573       1,605  
       
Property, plant and equipment   4,330       4,082  
Accumulated Depreciation   (2,658 )     (2,548 )
Net property, plant and equipment   1,672       1,534  
Goodwill   133       133  
Equity affiliates   15       23  
Intangible assets, net   56       53  
Deferred income taxes   207       216  
Other assets   181       172  
Total assets $ 3,837     $ 3,736  
       

       
CABOT CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
       
       
  June 30,   September 30,
Dollars in millions, except share and per share amounts (unaudited)   2025       2024  
       
Current liabilities:      
Short-term borrowings $ 100     $ 45  
Accounts payable and accrued liabilities   596     $ 676  
Income taxes payable   34     $ 43  
Current portion of long-term debt   10     $ 8  
Total current liabilities   740       772  
       
Long-term debt   1,105       1,087  
Deferred income taxes   40       42  
Other liabilities   269       245  
Stockholders’ equity:      
Preferred stock:      
Authorized: 2,000,000 shares of $1 par value      
Issued and Outstanding: None and none          
Common stock:      
Authorized: 200,000,000 shares of $1 par value
Issued: 53,334,316 and 54,430,316 shares
Outstanding: 53,203,216 and 54,297,251 shares
  53       54  
Less cost of 131,100 and 133,065 shares of common treasury stock   (3 )     (3 )
Additional paid-in capital          
Retained earnings   1,846       1,734  
Accumulated other comprehensive income (loss)   (355 )     (360 )
Total Cabot Corporation stockholders’ equity   1,541       1,425  
Noncontrolling interests   142       165  
Total stockholders’ equity   1,683       1,590  
Total liabilities and stockholders’ equity $ 3,837     $ 3,736  
       

                       
CABOT CORPORATION QUARTERLY RESULTS BY SEGMENT
                       
       
  Fiscal 2024   Fiscal 2025
Dollars in millions,                      
except per share amounts (unaudited) Dec. Q Mar. Q June Q Sept. Q FY   Dec. Q Mar. Q June Q Sept. Q FY
                       
Sales                      
Reinforcement Materials $ 641   $ 676   $ 649   $ 644   $ 2,610     $ 611   $ 594   $ 573   $ $ 1,778  
Performance Chemicals   285     311     332     322     1,250       311     311     320       942  
Segment sales   926     987     981     966     3,860       922     905     893       2,720  
Unallocated and other (A)   32     32     35     35     134       33     31     30       94  
Net sales and other operating revenues $ 958   $ 1,019   $ 1,016   $ 1,001   $ 3,994     $ 955   $ 936   $ 923   $ $ 2,814  
                       
Segment Earnings Before Interest and Taxes (B)                      
Reinforcement Materials $ 129   $ 149   $ 136   $ 123   $ 537     $ 130   $ 131   $ 128   $ $ 389  
Performance Chemicals   34     31     55     44     164       45     50     57       152  
Total Segment Earnings Before Interest and Taxes   163     180     191     167     701       175     181     185       541  
Unallocated and Other                        
Interest expense   (22 )   (21 )   (19 )   (19 )   (81 )     (18 )   (19 )   (19 )     (56 )
Certain items (C)   (42 )   (12 )   (2 )   (3 )   (59 )     (6 )   (4 )   (3 )     (13 )
Unallocated corporate costs   (17 )   (18 )   (16 )   (17 )   (68 )     (13 )   (13 )   (13 )     (39 )
General unallocated income (expense) (D)   13     15     6     8     42       7     9     6       22  
Less: Equity in earnings of affiliated companies, net of tax   1     2     2     1     6       1     3     1       5  
                         
Income (loss) from operations before income taxes and equity in earnings of affiliated companies   94     142     158     135     529       144     151     155       450  
(Provision) benefit for income taxes (including tax certain items)   (34 )   (47 )   (40 )   10     (111 )     (41 )   (49 )   (43 )     (133 )
Equity in earnings of affiliated companies, net of tax   1     2     2     1     6       1     3     1       5  
Net income (loss)   61     97     120     146     424       104     105     113       322  
Net income (loss) attributable to noncontrolling interests, net of tax   11     13     11     9     44       11     11     12       34  
Net income (loss) attributable to Cabot Corporation $ 50   $ 84   $ 109   $ 137   $ 380     $ 93   $ 94   $ 101   $ $ 288  
                       
Diluted earnings (loss) per share of common stock attributable to Cabot Corporation $ 0.88   $ 1.49   $ 1.94   $ 2.43   $ 6.72     $ 1.67   $ 1.69   $ 1.86   $ $ 5.22  
Adjusted earnings (loss) per share (E) $ 1.56   $ 1.78   $ 1.92   $ 1.80   $ 7.06     $ 1.76   $ 1.90   $ 1.90   $ $ 5.56  
Diluted weighted average common shares outstanding   55.8     55.8     55.7     55.2     55.7       55.0     54.4     53.8       54.4  
                       

(A) Unallocated and other reflects external shipping and handling fees, the impact of unearned revenue, and discounting charges for certain Notes receivable.

(B) Segment EBIT is a measure used by Cabot’s Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment EBIT includes Equity in earnings of affiliated companies, net of tax, Net income attributable to noncontrolling interests, net of tax, and discounting charges for certain Notes receivable.

(C) Details of certain items are presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.

(D) General unallocated income (expense) consists of gains (losses) arising from foreign currency transactions, net of other foreign currency risk management activities, Interest and dividend income, the profit or loss related to the corporate adjustment for unearned revenue and unrealized holding gains (losses) for investments. This does not include items of income or expense from the items that are separately treated as Certain items.

(E) Adjusted EPS is a non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS is presented in the Certain Items and Reconciliation of Adjusted EPS and Operating Tax Rate table.

               
CABOT CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
               
               
Periods ended June 30 Three Months   Nine Months
Dollars in millions (unaudited)   2025       2024       2025       2024  
               
Cash Flows from Operating Activities:              
Net income (loss) $ 113     $ 120     $ 322     $ 278  
Adjustments to reconcile net income to cash provided by operating activities:              
Depreciation and amortization   39       36       114       114  
Other non-cash charges (gains), net   13       10       38       81  
Cash dividends received from equity affiliates   1             13       1  
Changes in assets and liabilities:              
Changes in net working capital (A)   101       43       (13 )     18  
Changes in other assets and liabilities, net   (18 )     (2 )     (28 )     (4 )
               
Cash provided by (used in) operating activities   249       207       446       488  
               
Cash Flows from Investing Activities:              
Additions to property, plant and equipment   (61 )     (52 )     (210 )     (149 )
Cash paid for asset acquisition               (27 )      
Other investing activities, net   (4 )     1       (2 )     3  
Cash provided by (used in) investing activities   (65 )     (51 )     (239 )     (146 )
               
Cash Flows from Financing Activities:              
Change in debt, net   (82 )     (45 )     65       (139 )
Cash dividends paid to common stockholders   (24 )     (24 )     (71 )     (69 )
Other financing activities, net   (77 )     (62 )     (184 )     (118 )
               
Cash provided by (used in) financing activities   (183 )     (131 )     (190 )     (326 )
Effect of exchange rate changes on cash   25       (34 )     (1 )     (57 )
Increase (decrease) in cash and cash equivalents   26       (9 )     16       (41 )
Cash and cash equivalents at beginning of period   213       206       223       238  
Cash and cash equivalents at end of period $ 239     $ 197     $ 239     $ 197  
                               

(A) Includes Accounts and notes receivable, Inventories, and Accounts payable and accrued liabilities.

               
CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS AND OPERATING TAX RATE
               
               
TABLE 1: DETAIL OF CERTAIN ITEMS              
Periods ended June 30   Three Months Nine Months    
Dollars in millions, except per share amounts (unaudited)     2025     2024     2025     2024      
Certain items before and after income taxes              
Global restructuring activities   $ (3 ) $ (1 ) $ (6 ) $ (13 )    
Legal and environmental matters and reserves             (6 )   (1 )    
Argentina controlled currency devaluation and other losses         (2 )       (43 )    
Other certain items         1     (1 )   1      
Total certain items, pre-tax     (3 )   (2 )   (13 )   (56 )    
Non-GAAP tax adjustments(A)         3     (6 )   3      
               
Total certain items after tax   $ (3 ) $ 1   $ (19 ) $ (53 )    
Total certain items after tax per share   $ (0.04 ) $ 0.02   $ (0.34 ) $ (0.95 )    
               
TABLE 2: CERTAIN ITEMS STATEMENT OF OPERATIONS LINE ITEM            
Periods ended June 30   Three Months Nine Months    
Dollars in millions, Pre-Tax (unaudited)     2025     2024     2025     2024      
Statement of Operations Line Item (B)              
Cost of sales   $ (2 ) $   $ (10 ) $ (12 )    
Selling and administrative expenses     (1 )       (2 )   (1 )    
Research and technical expenses             (1 )        
Other income (expense)         (2 )       (43 )    
Total certain items   $ (3 ) $ (2 ) $ (13 ) $ (56 )    
               
TABLE 3: RECONCILIATION OF EFFECTIVE TAX RATE TO OPERATING TAX RATE          
Three months ended June 30     2025     2024      
Dollars in millions (unaudited)   (Provision) / Benefit for Income Taxes Rate (Provision) / Benefit for Income Taxes Rate    
Effective Tax Rate   $ (43 )   28 % $ (40 )   25 %    
Less: Non-GAAP tax adjustments(A)           3        
Operating tax rate (C) (D)   $ (43 )   28 % $ (43 )   27 %    
               
Nine months ended June 30     2025     2024      
Dollars in millions (unaudited)   (Provision) / Benefit for Income Taxes Rate (Provision) / Benefit for Income Taxes Rate    
Effective Tax Rate   $ (133 )   29 % $ (121 )   31 %    
Less: Non-GAAP tax adjustments(A)     (6 )     3        
Operating tax rate (C) (D)   $ (127 )   28 % $ (124 )   28 %    
               
               
TABLE 4: RECONCILIATION OF ADJUSTED EPS BY QUARTER FOR FISCAL 2025 and FISCAL 2024        
    Fiscal 2025 (E)
Periods ended (unaudited)   Dec. Q Mar. Q June Q Sept. Q   FY 2025
Reconciliation of Adjusted EPS to GAAP EPS              
Net income (loss) per share attributable to Cabot Corporation   $ 1.67   $ 1.69   $ 1.86   $     $ 5.22  
Less: Certain items after tax per share     (0.09 )   (0.21 )   (0.04 )         (0.34 )
Adjusted earnings (loss) per share   $ 1.76   $ 1.90   $ 1.90   $     $ 5.56  
               
    Fiscal 2024 (E)
Periods ended (unaudited)   Dec. Q Mar. Q June Q Sept. Q   FY 2024
Reconciliation of Adjusted EPS to GAAP EPS              
Net income (loss) per share attributable to Cabot Corporation   $ 0.88   $ 1.49   $ 1.94   $ 2.43     $ 6.72  
Less: Certain items after tax per share     (0.68 )   (0.29 )   0.02     0.63       (0.34 )
Adjusted earnings (loss) per share   $ 1.56   $ 1.78   $ 1.92   $ 1.80     $ 7.06  
               

(A) Non-GAAP tax adjustments are made to arrive at the operating tax provision. It includes the income tax (expense) benefit on certain items, discrete tax items, and, on a quarterly basis the timing of losses in certain jurisdictions. The income tax (expense) benefit on certain items is determined using the applicable rates in the taxing jurisdictions in which the certain items occurred and includes both current and deferred income tax (expense) benefit based on the nature of the certain items. Discrete tax items include, but are not limited to, changes in valuation allowance, uncertain tax positions, and other tax items, such as the tax impact of legislative changes and tax accruals on historic earnings due to changes in indefinite reinvestment assertions.

(B) This table indicates the line items where certain items are recorded in the Consolidated Statements of Operations.

(C) The operating tax rate is calculated based upon management’s forecast of the annual operating tax rate for the fiscal year applied to adjusted pre-tax earnings. The operating tax rate excludes income tax (expense) benefit on certain items, discrete tax items and, on a quarterly basis the timing of losses in certain jurisdictions.

(D) Our operating tax rate for fiscal 2025 is expected to be in the range of 27% to 29%.

(E) Per share amounts are calculated after tax.

Third Quarter Earnings Announcement, Fiscal 2025          
               
               
CABOT CORPORATION RECONCILIATION OF NON-GAAP FINANCIAL MEASURES      
               
               
      Fiscal 2025 (A)
      Dec. Q Mar. Q June Q Sept. Q FY 2025
Reconciliation of Adjusted EPS to GAAP EPS          
Net income (loss) per share attributable to Cabot Corporation $ 1.67   $ 1.69   $ 1.86   $   $ 5.22  
Less: Certain items after tax per share   (0.09 )   (0.21 )   (0.04 )       (0.34 )
Adjusted earnings (loss) per share $ 1.76   $ 1.90   $ 1.90   $   $ 5.56  
               
      Fiscal 2024 (A)
      Dec. Q Mar. Q June Q Sept. Q FY 2024
Reconciliation of Adjusted EPS to GAAP EPS          
Net income (loss) per share attributable to Cabot Corporation $ 0.88   $ 1.49   $ 1.94   $ 2.43   $ 6.72  
Less: Certain items after tax per share   (0.68 )   (0.29 )   0.02     0.63     (0.34 )
Adjusted earnings (loss) per share $ 1.56   $ 1.78   $ 1.92   $ 1.80   $ 7.06  
               
  (A) Per share amounts are calculated after tax.
               
Dollars in millions Fiscal 2025
      Dec. Q Mar. Q June Q Sept. Q FY 2025
Reconciliation of Total Segment EBIT, Total Segment EBITDA and Adjusted EBITDA to Net Income and Segment EBITDA Margin          
Net income (loss) attributable to Cabot Corporation $ 93   $ 94   $ 101   $   $ 288  
Net income (loss) attributable to noncontrolling interests   11     11     12         34  
Equity in earnings of affiliated companies, net of tax   (1 )   (3 )   (1 )       (5 )
Provision (benefit) for income taxes   41     49     43         133  
Income (loss) from operations before income taxes and equity in earnings of affiliated companies $ 144   $ 151   $ 155   $   $ 450  
Interest expense   18     19     19         56  
Certain items   6     4     3         13  
Unallocated corporate costs   13     13     13         39  
General unallocated (income) expense   (7 )   (9 )   (6 )       (22 )
Less: Equity in earnings of affiliated companies   (1 )   (3 )   (1 )       (5 )
Total Segment EBIT $ 175   $ 181   $ 185   $   $ 541  
Depreciation and amortization excluding corporate depreciation and amortization   37     38     39         114  
Total Segment EBITDA $ 212   $ 219   $ 224   $   $ 655  
Less: Unallocated corporate costs before corporate depreciation and amortization   13     13     13         39  
Adjusted EBITDA $ 199   $ 206   $ 211   $   $ 616  
               
Dollars in millions Dec. Q Mar. Q June Q Sept. Q FY 2025
Reinforcement Materials EBIT $ 130   $ 131   $ 128   $   $ 389  
Reinforcement Materials Depreciation and amortization   17     17     18         52  
Reinforcement Materials EBITDA $ 147   $ 148   $ 146   $   $ 441  
Reinforcement Materials Sales $ 611   $ 594   $ 573   $   $ 1,778  
Reinforcement Materials EBITDA Margin   24 %   25 %   25 %   %   25 %
               
Dollars in millions Dec. Q Mar. Q June Q Sept. Q FY 2025
Performance Chemicals EBIT $ 45   $ 50   $ 57   $   $ 152  
Performance Chemicals Depreciation and amortization   20     21     21         62  
Performance Chemicals EBITDA $ 65   $ 71   $ 78   $   $ 214  
Performance Chemicals Sales $ 311   $ 311   $ 320   $   $ 942  
Performance Chemicals EBITDA Margin   21 %   23 %   24 %   %   23 %
               
Dollars in millions Fiscal 2025
Reconciliation of Free Cash Flow and Discretionary Free Cash Flow to Cash provided by (used in) operating activities Dec. Q Mar. Q June Q Sept. Q FY 2025
Cash provided by (used in) operating activities (B) $ 124   $ 73   $ 249   $   $ 446  
Less: Additions to property, plant and equipment   77     72     61         210  
Free cash flow $ 47   $ 1   $ 188   $   $ 236  
Plus: Additions to property, plant and equipment   77     72     61         210  
Less: Changes in net working capital (C)   (38 )   (76 )   101         (13 )
Less: Sustaining and compliance capital expenditures   48     39     34         121  
Discretionary free cash flow $ 114   $ 110   $ 114   $   $ 338  
               
  (B) As provided in the Condensed Consolidated Statements of Cash Flows.
  (C) Defined as changes in Accounts and notes receivable, Inventories, and Accounts payable and accrued liabilities as presented on the Condensed Consolidated Statements of Cash Flows.
                                   
CONTACT: Investor Contact: Steve Delahunt
(617) 342-6255

Leave a comment

Free newsletter for stock pics, interview transcripts & investing ideas